Selling and Valuing Security Integrators

By: Brian Karas, Published on May 12, 2017

This ia a tutorial in how to (1) determine your security integrator's value and (2) to sell your security integrator. If you own an integrator, want to buy one or even are thinking of starting your own one day, this is a must read.

We spoke with an M&A advisors Final Image and Reitman Consulting, both specializing in security integrator sales, about factors that impact the valuation of security integrator businesses.

This post covers:

  • How much an average security integrator is worth / can get in a sale
  • How much the sales price is driven by RMR
  • How to know when it might be time to sell your business
  • How long it takes to get a sale completed
  • How much it costs to hire an M&A advisor and prep for sale
  • What to expect after the sale

**** ** * ******** in *** ** (*) determine **** ******** **********'* value *** (*) ** sell **** ******** **********. If *** *** ** integrator, **** ** *** one ** **** *** thinking ** ******** **** own *** ***, **** is * **** ****.

** ***** **** ** M&A ************* *************** **********, **** ************ ** security ********** *****, ***** factors **** ****** *** valuation ** ******** ********** businesses.

**** **** ******:

  • *** **** ** ******* security ********** ** ***** / *** *** ** a ****
  • *** **** *** ***** price ** ****** ** RMR
  • *** ** **** **** it ***** ** **** to **** **** ********
  • *** **** ** ***** to *** * **** completed
  • *** **** ** ***** to **** ** *&* advisor *** **** *** sale
  • **** ** ****** ***** the ****

[***************]

Valuing ** *********** ********

* ***** ******** ** integrator ***** ***** ** 0.5 ***** ****** *****, or ** ******, *** an ******* *********** ********. For *******, ** ********** doing, ***, $** ******* annually **** * **% ($1,000,000) ********* ****** ***** average * $* ******* sale (* ***** $*,***,*** operating ******, ** *.* times $**,***,*** *******).

* **** ******* *********, and *** ****** ** acquiring ******* ***** **** to *** ***** ** to *** * ******** of *** ********* ****** of * ******** (** average *-** *****) **** common ********* ****** ****** being **-**% ** *******.

******* **** ***** ***** higher **********:

  • ****** ********* ******* ******* proportion (******* ** **** detail *****)
  • ******** ******** **** ****
  • **** ****** ****
  • ****-*********** ****** ** ***** or ******** *******

** *** ********, ***** would ****** *********:

  • ***** ** ********* *****/****** jobs ** ***********
  • **** ** *** ********* (even ** ******** ********* are ********** ****** *****)
  • ********* ** ******* ********** (do *** *** ** sell **** ******** ** a ****** ** *******)
  • ********** *** ******* (**** than ~**% ***** *******)
  • **** ********** ** ******* from * **** ***** number ** *********
  • ***** ******* ** *********

RMR ****** ** *****

*********** **** ****** *** can **** *** *+ times **** ** *********** with ****** ***. *** is ********** ****** ******* for *** ********, *** so ** ****** **** highly **** ******* ***** which **** ******* **** of ****** ************, ***** customers *** *** ************* obligated ** *** *** future ********.

**%-**% ** ******* ** RMR ** ********** * healthy **** ** ***** of ******** ********** ********* and **** ******** ***** valuation. ******* ** *** integrators **** *** **** 5% ** ******* **** RMR *** ** **** as * ******** ************** for *** ********.

******* ** $*,***,*** ** RMR ******** ** **** more ********* *** ***** more **** **** ******* $1,000,000 ** ******* *****, integrators *** ****** ** sell ***** ******** ** the ****** **** ** concentrate ** ******** *** years ** *******.

*** ********** *** ********** RMR *******, **** ***** Image, *** ** ******* hardware ***** ** ******* arrangements.

*** *** *** ** valued *******, *** *** high-margin/low-risk ********* **** ***** monitoring **** ** ****** higher **** *** *** lower-margin ******** **** ******** costs, **** ** ******* agreements.

Factors **** ***** *****

**** *******, **** ** declining ***** ** *** margins *** ******* *****-********, however ***** ****** **** negatively ****** ***** **** may *** ** ** apparent.

** * ***** ******* of *** *******'* ******* comes ********* **** * small ****** ** ********, this ******* **** ********** be ********, ** *** risk ** ****** *** one ** ***** ******** would **** * ***** negative ****** ** *** business. **** ** * problem **** **** ***** integrators *** **** *** or * *** ***** accounts **** ***** * significant, ** **** ****, revenue.

********* ** ********* ****** as ** *****, ******** Reitman ****** **** **** inventory ****** *** "**** problems" ** *** ********. This ** *** ** the **** **** **** excessive ********* ***** ******* chances **** * ***** portion ** **** ********* will ** *** ** date, ***-**********, *******, ** otherwise ***-********. ** ***** also ******** **** *** integrator ** *** **** to ******** **********, ** may **** ******* ********* for * ******* **** later **** *******. *** these ******* *********** ****** ensure **** **** *** not ******** ****** ** old ********* ** ***** books ** **** *** planning ** **** ***** company.

Individual ******** *** *** ******* ******

** ***** ***** *** entire *********** **** ** not ***** ****, *** an ********** ******* ***** to **** *** ***** shares ** ***** ** retire ** ****** * different ****** **** ********** will ***** *** * reduced ***** *** ***** share, ********* ** *******. For *******, ** *** company ** ****** ** $1,000,000 *** ***** ** 4 ****** ******* *******, and *** ****** ***** out ** *** ******** they **** ****** ******* a ***** *** **** than $***,***. *** ******* for **** *** **** to*** ******* ****** **-**, ***** *********** ****** that ********** **** *** "closely ****", *** ** not **** * **** investor ****** *** ********** worth **** **** **** a ******** ** *** business ** **** ***. In ***** *****, *** investors **** ** *** a ******** ***** ** a ***** *******.

When ** *** ***** **** ** ****

** **** ******** ** reaching * ******* *******, it *** ** ** indicator **** *** **** taken *** ******* ** far ** *** *** in *** ******* *************. Common ******* ****** ********* were ****** * *** million *** *** ******* in ****** *****, ****** this *** **** ** region ** ***** ******* like ************* ** ********* markets.

* ******** ** ********* sales, ** ****** ********* that *** *********** *** will **** **** **** to ******** (>* ****) can **** ** ********** a ******** ********* **** and *** * ********* indicator ** ** * good **** ** **** a ****.

*********** *** **** ***** the ******* ****** *** activity **** ********* * good **** ** *** their ******* ** *** sale. ** ***** ************ are ***** ****, ****** locally ** **********, ** can ** ********* **** investors **** ****** ** capital *** ****** ************ or **** ***** ** a ***** ** ************** happening.

****** **** ** ***** to *********** *** **** indicate ** ** **** to **** *** *******, but ** **** **** more *** ******** ******* than ******** ****. ** investor *** *** ********* to ******* **** ******** with ***** ************* ********** to ****** * ******** overall *******. ****** ***** valuations ** **** ****, though ** *** ** preferable ** ****** ****** the ******* ******* **** to **** ** ******* to **** ******.

How **** ** ****

********** ** ********** **** does *** ****** *******. Final ***** *********** *********** plan * ***** *****, not **** ** **** but ** *** *** business ** *** **** possible ***** *** ******* valuation. ***** *** *** done ******* ** *** company ** **** ******* and *** ****** ** active.

************ *** ******* *** start * **** ** advance ** *** *********** date ** ******* *** company ** *** ******. Companies **** ***** ***** can ** ***** ** this ***** ** *********** to ** * ***-**** due *********. **** **** identify ********* ******** **** the ******** ***** ** you **** **** ** correct **** ****** ******* to ********* *********.

*** ******* ** ******* the ******* ** *** market *** ********** * sale *** **** *-** months. **** ****** **** to **** **** ********* acquirers, **** **** **** to ******** ***** *** due ********* ******* ** go ******* ********** *** come ** **** * valuation, *** **** ********** the ****** ****.

Advising / *********** ****

** ********** ***** *** certainly **** ***** ******** on ***** ***, ********* on ***** ********* ********** and ***** ****** ** prospective ******.

***** *** *&* ********, like ***** ***** *** Reitman **** **** **** the *******. ******** **** offer:

  • ***-**** *** ********* ******* that ******* *** ******** and **** ** **** findings *** *********** *** improving ******* ***** **** typically **** $*,***-$**,***.
  • ********* ** "**** ****", which ** * ***** pitch **** ** *** company ** **** ** potential ********* ***** *** company. **** ******* *** incur ******* $**,*** ** costs ** ********.
  • ******* ******, ******* **** negotiations, ******* *** ****, etc. ********* ** ******* as * ********** ** company ***** ***** (******* from *-*% **** ***** on **** ***** *** larger ***********).
  • ************ *** ********* ******* in ***** *** ********* where ** ** ********* (not ********, ********* ** Reitman).

Anyone *** ***** * ********

*********** ******* ** **** their ******** ****** ** aware **** ***** ** no ****** ********* *** individuals ** ************* **** provide ******* ********** ** most *****. ***** *** organizations, **** ** *********** ******* ** ************ *********** ********* ** ******** *** ****** *********** in ******* ********** *** their ******** ** * local ****.

Post-Sale ************ / ****-**** / ***********

****** *** ********** ***** of *********** ****** ****** to ** ******** ** stay ** ***** *** sale. *** ********* *** considered ** ** * major **** ** *** value ** *** *******, and **** *** **** of **** *** ******** is "******".

** **** ***** *** business *****(*) **** *** be **** ** **** when *** **** ******, instead ******* ** ****-*** over * *-* **** time ****. ****** **** period *** *****(*) ***** get * ****** **** the ********* *******, **** their ****-*** ******* **** the **** ** ************ over **** ******-**** ****. Earn-outs *** ***** **** to *********** ******* **** continued ****** ** ************* of *** *******, *** if ***** ******* *** not *** ***** ********* and ******** **** ** adjusted **** ***********.

[****: **** *** ********** published ** **** *** updated ** **** **** expanded ******* *** ********.]

Comments (10)

Undisclosed Integrator #1

07/21/16 04:12am

Thanks for the info. Half profit sounds low but of course it depends on the net Profit. Don't you think a more logical formula is net profit x X?

What would you say is the average net profit for a security company after management is paid?

John Honovich

IPVM | In reply to Undisclosed Integrator #1 | 07/21/16 07:02am

Half profit sounds low but of course it depends on the net Profit. Don't you think a more logical formula is net profit x X?

To be clear, half revenue.

That's a good point though on profits. Final Image cited an average EBITDA range for integrators of 10-15% with an average valuation multiple of 4 - 6 times EBITDA, which is effectively 0.5x revenue. That is consistent with what we have seen as well.

EBITDA can vary more than revenue and also is impacted more by accounting choices (e.g., how much and how the owner and their family take payments / profits).

Also, a revenue multiple is easier for more people to understand than an EBITDA one. But, to your point, an acquirer will typically carefully check profits and adjust valuation accordingly.

Undisclosed Integrator #1

07/21/16 08:38am

"In many cases the business owner(s) will not be paid in full when the deal closes, instead getting an earn-out over a 2-3 year time span. During this period the owner(s) would get a salary from the acquiring company, plus their earn-out amounts from the sale in installments over some agreed-upon term"

That sounds like a bad deal. Let's say we have a company that does $10M in gross and nets 15% profit with a $200k owner salary.Company sells for 5X profit at $7.5M. owners stays with the deal for 3 years and gets paid $200K. After 3 years, the company would have made $4.5M to the owner if he didn't sell (that's if the company is not growing), leaving the owner with only 3M and no lumpsum advantage since he is getting his money in payment. What am I missing here? Would the owners salary be considered as $1.7M if he was asked to stay?

Avatar

Brian Karas

IPVM | In reply to Undisclosed Integrator #1 | 07/21/16 06:27pm

I sent your question to Final Image, and this was their reply regarding your scenario:

The part missing is that at the date of the sale - the owner would have realized on a base amount of the purchase price - say $5 million in this case - which he can use to generate another return. In additon - the decision to sell would be a function of wanting to exit - and he is crystalizing his value under this structure. Also 3 years would be a long earnout - we would typically see a shorter earnout period of 1 or 2 years which mitigates the risk.

Another way to look at it is that the earnout concept is generally used to bridge to a potential higher number for sellor. Ie - buyer feels company is worth 4 x = $6 million. Sellor wants 6 times = 9 million. Deal is structured as 6 million up front plus a 2 year earnout of $1.5 per year.

Tom Burns

In reply to Brian Karas | 07/24/16 10:46pm

To add in case this is helpful:

One of the most common reasons why a seller will push for a higher EBITDA multiple is growth momentum (i.e., "Yes Mr. Buyer, but my company is worth more because the avg market growth rate is 'x' and we're growing at 'y'). To accommodate, they'll agree on a base value with an incremental earn out schedule based on mutually agreed upon future growth targets and duration.

However, these have become less popular in the last 10 yrs in certain circles, especially when the acquired company is to be integrated into another- the reason being lawsuits. Too often the seller will allege that the acquiring company negatively impacted the business (imposing different processes, changing sales people, etc..) and sue or go to arbitration. This can be expensive for both parties.

Buyer beware of earn outs.

Avatar

Christopher Freeman

In reply to Brian Karas | 05/12/17 02:18pm

Strategy Here , its about strategy

Avatar

Christopher Freeman

05/12/17 02:16pm

Items left out here are Projected Growth, Value, and Potential to multiply the figures over 5 years

sold Mine at Full Value , up Front, upon contractual signatures.

Combined with other company's it multiply's the figures.

Not always Value, But potential value , or to Just close down the competition and bring up the value of the other purchasing company

Marty Calhoun

IPVMU Certified | 05/12/17 06:44pm

Nice Information, Thank you Brian!

Mitch Reitman

05/13/17 06:06am

I'm not complaining and I appreciate being quoted in the article, but I wasn't interviewed. Again, not complaining, but the quotes look like the substance of a presentation that I gave at PSA Tech on May 8, 2017. What I actually said was that an integrator with a significant amount of RMR should consider valuing the RMR at a multiple, then computing the EBITDA less the cash flow from RMR. The presentation was an hour long and much too complicated to explain here. The other issue is that the discounts are for lack of control and lack of marketability. The source for this is a US. Tax Court case (Holman v. Commissioner). The reference to Revenue Ruling 59-60 refers to the IRS' definition of value of a company or asset as "the price that a willing buyer would pay to a willing seller."

When using the income approach to value a company based upon cash flow or EBITDA there are two methods:

Capitalization of Earnings Method - used for a stable company, again complicated, but historical EBITDA or cash flow is discounted and a multiple is applied.

Discounted Future Benefits Method - projected earnings or cash flow are discounted back to determine a Net Present Value.

If a reader was a participant in the PSA Tec Conference he/she can download my slides from the web site.

Thanks for your interest in valuation of an integrator and feel free to email me off of this site with any questions.

Undisclosed Integrator #2

05/13/17 08:55pm

3-5x ebitda is the rate is for acquisition or 32-48x monthly rmr. Most deals actually get done beween 34-40 monthly RMR. Other reasons for buyout are to pick up another manufacturer line-- however I will say that most integrators above 15mm+ have access to just about whatever line they want with a phone call and stocking order.

A company with a larger market share but smaller addressable market is generally worth more than a player in a larger metro with lower market share.

Login to read this IPVM report.
Why do I need to log in?
IPVM conducts unique testing and research funded by member's payments enabling us to offer the most independent, accurate and in-depth information.

Related Reports

Hikvision USA Giving Free Cameras In Biggest Flash Sale on Jun 26, 2019
Hikvision redefined sales promotions in the US video surveillance market, starting at the end of 2015, with across the board discounts.  Now,...
Directory of 55 Video Surveillance Startups on Jun 25, 2019
This directory provides a list of video surveillance startups to help you see and research what companies are new or not yet broadly known. 2019...
Genetec Beats Milestone For IHS #1 on Jun 21, 2019
For years, Milestone has touted that they are the #1 VMS. Now, Genetec has beaten them in IHS rankings. But what is this? Even other manufacturers...
Startup Vaion Launching End-to-End AI Solution Backed with $20 Million Funding on Jun 17, 2019
An EU / USA video surveillance startup, Vaion, founded by ex-Cisco Senior Directors is launching an end-to-end VSaaS platform with $20 million in...
Biometrics Usage Statistics 2019 on Jun 17, 2019
While face and fingerprint recognition are used regularly for smartphones, it is not as common in physical security. In this note, we examine...
Sighthound Transforms Into Enterprise AI Provider Profile on Jun 14, 2019
Sighthound is now rapidly expanding its R&D team, building an enterprise AI service. This may come as a surprise given their origins 6 years...
ADT Eliminating Acquired Brands, Unifying Under 'Commercial' Brand on Jun 14, 2019
ADT is eliminating the brands of the many integrators it has acquired over the past few years, including Red Hawk, Aronson Security Group (ASG),...
False Verkada 'Unrivaled' Low Light Performance Claim Removed on Jun 12, 2019
Verkada falsely claimed that it delivered 'UNRIVALED LOW LIGHT PERFORMANCE' until IPVM questioned. In fact, Verkada's low light performance is...
Favorite Wireless Manufacturers 2019 on Jun 12, 2019
Many wireless options exist for video surveillance but how are integrator's overall favorites? 170 integrators answered the question: What is...
Carnegie Mellon AI Startup Zensors Profile on Jun 11, 2019
Zensors is a startup formed by Carnegie Mellon graduates from a Carnegie Mellon research project, offering customized models per camera that they...

Most Recent Industry Reports

Security Dealer 'Social Media Contractor' Program on Jun 25, 2019
A $20,000 video surveillance system can be yours for free if you are willing to post on social media about the security dealer. Good deal, bad...
Axis Live Privacy Shield Analytics Tested on Jun 25, 2019
Privacy is becoming a bigger factor in video surveillance, driven both by increased public awareness and by GDPR. Now, Axis has released Live...
Directory of 55 Video Surveillance Startups on Jun 25, 2019
This directory provides a list of video surveillance startups to help you see and research what companies are new or not yet broadly known. 2019...
Hikvision ColorVu Camera Tested on Jun 24, 2019
Hikvision says their new ColorVu line captures "vivid chromatic images in darkness", with unconventional white light illuminations whereas most...
China Subway Facial Recognition System Examined on Jun 24, 2019
A China city of 6+ million people has installed facial recognition-enabled gates in subways, allowing commuters to enter stations by simply showing...
HID Mobile Tested on Jun 21, 2019
HID Global is one of the largest access brands, but their mobile access has had challenges. Indeed, the company has already restructured their...
Genetec Beats Milestone For IHS #1 on Jun 21, 2019
For years, Milestone has touted that they are the #1 VMS. Now, Genetec has beaten them in IHS rankings. But what is this? Even other manufacturers...
Risk of Amazon Alexa Guard: No Battery Or Cell Backup on Jun 20, 2019
Amazon positions its Alexa Guard Service as a "smart home security system" and says it can help you "keep your home safe". However, the...
Exacq Remote Cloud Access Tested on Jun 20, 2019
Remote cloud access has been missing from most VMSes (including Exacq and Milestone). Now, Exacq, after releasing Cloud Drive Storage earlier in...
Briefcam Buys Frost Award* on Jun 20, 2019
Frost 'awards' are well-known and widely disrespected. Now Briefcam is touting their win. The way it has worked for many years is that Frost...

The world's leading video surveillance information source, IPVM provides the best reporting, testing and training for 10,000+ members globally. Dedicated to independent and objective information, we uniquely refuse any and all advertisements, sponsorship and consulting from manufacturers.

About | FAQ | Contact